@Capsule91 wrote:
HINDUSTAN CONSTRUCTION COMPANY
cmp=34.3
pe ratio=44.7
peg=2.26
ebit/ev=6.8%
p/b ratio=1.29
face value=1
market lot=1Will Start with some interesting projects…
1954: first project…Vaitarna Dam, mumbai
1971:Words longest barriage, Farakka Barriage,WB & first nuclear power project,Rajasthan
2000:Mumbai-Pune expressway
2005:Delhi Metro
2009:Worli sea link
2010:2x 1000MW Kudankulam Nuclear power plant, First &Largets Light Water ReactorDomain of work
Roads, Railways including metro, Ports and terminals , Dams and Hydro Power
Nuclear projects-HCC has built over 65% of India’s nuclear power generation capacity.
Tunnels , irrigation and water supply
Mass Rapid Transit System (MRTS)attached here the projects with landmarks-projects.pdf (2.7 MB)
Stand alone specifications-
orderbook update-order back log update-
Financials (Why is it a Valuepot now!)
YoY 9m ending comparison…
topline growth- 10.39% (excluding other income)
EBIT growth-38.7%
EBITDA margine-14.56% (17.47% in fy17 9m)
expense growth- 8.82%
increase in cost of raw materials-28.18%
Finance cost decrease-12.05%
EPS growth-16.32%here is the latest financials-
QoQ comparison of total expense-
q1 to q2- up 4.4%
q2 to q3-up 22.9%
q1 to q3- up 28.4%QoQ comparison of cost of raw material-
q1 to q2 to q3- 302.33cr to 194.46cr to 258.22crNotable is subcontracting expenses going up drastically
q1 to q3-up 194.8%
But the employee benefit expense is up by 4% (q1oq3)
This is reasonable considering the complex nature of the projects handling by the company and seasonal variation of the business, as mentioned by management on being called.Now directly coming to the value in the balance sheet…
…
Total Borrowings - 3865.5cr as of q3 endTotal arbitration award receivable as on q3…3025.94cr
Total receivables as on q3 inclusive of awards…3580cr
Unbilled work in progress q3 end=949cr
Sum of the previous two=4529cr, which is the cash to be received in total…
Total debt 3865.5cr vs total cash to be received 4529cr…
You get a debt free company!total 9m PAT=61cr (up 57% yoy)
expected fy 18 PAT=95crSo Company’s debt will be wiped off and
Maintaining the current margin and profit growth which will increase more on account of finance cost reduction) we can expect fy19 PaT of 115cr…Now coming to the short term receivable situations…
Pure trade receivables to be received within a couple of quarter…554cr
Award to be received within q4fy18 or stretched a bit to q1fy19…414cr
The company is pursuing certained customers to release 704cr of awards and will be received soon…
That totals to 1672cr…
Remember long term debt is just 2268cr and only 596cr will be left after q2fy19 (expected)…the Q3 finance cost of the company was 150cr at the current debt levels, which if negated in debt free status and considering other parameters constant to focus on this effect, we will have a total 600cr added to the bottom line…
So we will be having an increase of Rs.6 eps over time with debt reduction, which is significant… Because at present the ttm eps is 0.77
A total of 800percent increase in earnings over time just due to rwduction of finance coat which is visible…!
Also note, the arbitral tribunal is a total of 5333cr
Of which 3026cr is current award receivable rest is yet to be received and pending court process, which if won, will lead to a total cash flow in future of 2307cr…This was a standalone basis estimate…
Other than this fin cost reduction magic,
Topline is foing at 10percent yoy
BUT EBITF ( revenue-(expense-finance cost)) is down 3% yoy mainly because of increase in subcontracting expense…So organic growth is not magnificent!With Infra structure expected to be a very big theme in coming times, HCC might be a life time asset to possess…
Disclaimer… Took position today…
This was my first presentation in Valuepicker and to all members it is a humble request to share you opinions and criticize for benefits…
for everyone’s quick referral, i attach here all the financials referred to…
thank you…
HCC-Analyst-Presentation-Q1-FY-2017-18.pdf (650.6 KB)
HCC-Analyst-Presentation-Q3-FY-2017-18.pdf (562.2 KB)
HCC-Q3-FY2017-18-Results.pdf (240.4 KB)
HCC-Analyst-Presentation-Q2-FY-2017-18.pdf (862.0 KB)
HCC-Analyst-Presentation-Q4-FY2016-17.pdf (1001.2 KB)
Posts: 10
Participants: 5